This study has two major purposes. First , we extend capital structure model (CSM) research so that it can be applied to both ownership forms of for- profit organizations (FPOs): pass-throughs and C corp. We do this by deriving the first pass-through CSM equations. These equations complement the extant C corp CSM equations. Second, we derive new CSM equations to test tax policy reform. Since FPOs are responsible for most of federal tax revenue, these equations can produce outputs showing how FPO business wealth and federal tax revenue are changed when tax policy reform makes business growth more affordable by not taxing FPO earnings that are retained for growth. After deriving these new equations, we provide data in the form of effective tax rates and growth rates as well as a methodology to compute costs of borrowing. This data and methodology show how CSM equations can be applied to FPO studies. The major area of originality concerns the notion that both business wealth and federal tax revenue can increase if governments reform their tax policy by granting tax shields that promote growth while simultaneously doing away with tax shields that distorts owner efficiency caused by favoring debt over equity.
The US Joint Committee on Taxation indicates that corporate income tax and individual income tax supply over 57% of federal receipts for 2018 [
Without neglecting C corps, this study addresses the lack of pass-through attention by deriving new pass-through gain to leverage (GL) equations. In the process, we extend the Hull Capital Structure Model (CSM) that has focused on GL equations for C corps [
By presenting equation for all FPOs, this paper is different from prior CSM papers since we are able to offer equations that analyze issues involving both FPO ownership forms. We show the value of such an analysis by formulating innovative FPO equations that significantly contribute to taxation research. Besides the tax policy reform mentioned above, these contributions can include efficiency in taxing, equality in the taxing of all ownership forms, and balancing of government budgets to prevent deficits. One area of originality offered in this paper’s new CSM equations is the notion of replacing an interest tax shield with a partial retained earnings tax shield. This type of tax policy reform makes growth less expensive so that greater business wealth occurs opening the way for greater federal tax revenue.
The remainder of this paper is organized as follows. In Section 2, we examine pass-through features and capital structure models. Section 3 introduces the Capital Structure Model (CSM) and derives new and innovative CSM equations including for pass-throughs and tax policy reform. We address how the CSM’s growth features guide this reform. Section 4 discusses CSM inputs. Section 5 provides examples of future research possibilities and offers conclusions.
Until passage of TCJA in December 2017, a typical pass-through had a distinct after-tax valuation advantage compared to a typical C corp. This is because pass-throughs are free from corporate taxes. This pass-through tax advantage is reflected in the choice of ownership form. For example, the number of C corps have shrunk the past forty years while pass-throughs have tripled so that they outnumber C corps by about 18 to 1 [
The relation between debt and equity for pass-throughs can be murky especially when trying to distinguish between partnership debt and partnership equity [
While small pass-throughs achieve debt financing by using a credit card or trade credit, larger pass-throughs take on debt by issuing notes, bonds, and other obligations. Pass-through debt financing often includes regional and national mezzanine borrowings that permit the issuance of unsecured and subordinated notes at high interest rates [
While pass-throughs are typically smaller in size compared to C corps, both cover all firm sizes. Regardless of size, both should generally be subject to the same market and credit conditions so that there are classes of pass-throughs and C corps that can be compared. Thus, tests can be conducted based on different market scenarios and credit risk classes for which both pass-throughs and C corps have the same market risk scenario and credit class. Such comparisons can isolate the difference in taxes so that conclusions can be made concerning the impact of the ownership form based on differences in tax rates.
Even though corporate governance research is often geared towards C corps, it is adaptable to pass-throughs as all ownership forms share in the common goal of profit-maximization. In addition, despite tax rates differences, FPO ownership forms exercise similar business practices (performance-based wages, optimal financing, working capital management, payout policy) needed to insure the goal of profit maximization. Thus, much of mainline capital structure theory should be applicable not only to C corps but also pass-throughs.
Researchers indicate that capital structure theory is inexact, provides ambiguous guidance, and explains only part of the observed behavior regarding leverage choices [
A starting point for determining an adequate capital structure model is the model by Modigliani and Miller, referred to as MM [
The major extension of MM is the Miller Model [
In contrast to the MM-Miller models, agency models [
Trade-off models [
This section extends C corp CSM equations by not only deriving pass-through CSM equations but also four new and innovative CSM equations for a tax policy reform that makes growth less expensive for FPOs. While CSM equations can have the same expression for the first two components, each equation is unique because variables in the components are defined based on differences in tax laws that govern ownership tax rates and on dissimilarities in tax policies that govern the deductibility of expense items. We denote differences in the CSM GL equations by the subscripts attached to the left-hand side of each equation.
Using the definition that the GL is levered firm value (VL) minus unlevered firm value (VU) where VU is also referred to as unlevered equity (EU), Hull [
G L C C o r p − I T S D → E ( Nongrowth ) = [ 1 − α 1 r D r L ] D − [ 1 − α 2 r U r L ] E U (1)
where D → E indicates a debt-for-equity transaction and ITS refers to the annual perpetuity interest tax shield that occurs under tax laws for most developed countries that allow interest (I) as a deductible expense where ITS = TC2(I) with TC2 as the levered effective tax rate on corporate income; α 1 = ( 1 − T E 2 ) ( 1 − T C 2 ) / ( 1 − T D ) with TE2 and TD as the levered effective tax rates on equity and debt incomes, respectively; rD, rU and rL are the costs of debt, unlevered equity, and levered equity, respectively; debt (D) = ( 1 − T D ) I / r D ; α 2 = ( 1 − T E 2 ) ( 1 − T C 2 ) / ( 1 − T E 1 ) ( 1 − T C 1 ) with TE1 and TC1 as the unlevered effective tax rates on equity and corporate incomes; EU (or VU) = ( 1 − T E 1 ) ( 1 − T C 1 ) C / r U with C = ( 1 − P B R ) C F B T where C is the equity cash payout and PBR is the before-tax plowback ratio that equals 0 since (1) assumes nongrowth and CFBT is the perpetual before-tax cash flow; and, levered equity (EL) = ( 1 − T E 2 ) ( 1 − T C 2 ) ( C − I ) / r L .
Hull [
G L C C o r p − I T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (2)
where rUg and rLg are the growth-adjusted costs of borrowing on unlevered and levered equity with r U g = r U − g U and r L g = r L − g L where gU and gL are the growth rates for unlevered and levered equity. While gU depends on the plowback-payout decision, gL depends on both the plowback-payout and debt-equity decisions. For growth, we now have EU (or VU) = ( 1 − T E 1 ) ( 1 − T C 1 ) C / r U g and E L = ( 1 − T E 2 ) ( 1 − T C 2 ) ( C − I ) / r L g . Because PBR > 0 now holds, C F B T = C + R E whereas with nongrowth CFBT = C. For growth, debt is unchanged and so D = ( 1 − T D ) I / r D and the debt tax shield remains ITS = TC2(I). While growth results from RE, there is no RE tax shield (RTS) for now and so RTS = 0.
When formulating (2), Hull [
As just seen, a key feature of the CSM is its emphasis on the cost of growth. This feature has implications for tax policy. For example, consider the marginal effective tax rate, defined as the rate that satisfies a businesses investment after taxes are considered. Tax experts suggests that this marginal rate is too high for businesses and thus prevents growth. While the U.S. has one of the highest marginal effective tax rates, the problem is systemic throughout the world. One way to solve this problem is to change tax policy in a manner where growth is less expensive. An implication of the CSM is that this can be done by lowering taxes on RE. Later, in Section 3.2, we will address this implication.
In Appendix A, we derive the GL equation for a pass-through with nongrowth. This equation is
G L P T − I T S D → E ( Nongrowth ) = [ 1 − α 1 r D r L ] D − [ 1 − α 2 r U r L ] E U (3)
where PT denotes a pass-through and ITS = TE2(I). While (3) has the same expression as (1) in terms of its first two components, Appendix A shows that the C corp multiplicands with the corporate tax rate fall out of the definitions for α1, α2, G, EU, and, EL. This is because pass-throughs are not taxed at the corporate level.
Hull and Price [
In Appendix B, we derive the GL equation for a pass-through with growth. This equation is
G L P T − I T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U . (4)
While (4) expresses its two components like (2), Appendix B shows that the C corp definitions have been altered in a fashion like that found in Appendix A to account for pass-through tax law. In addition, since (4) uses growth, the C corp definitions for gU and gL are also altered by replacing the corporate tax rate with the pass-through personal tax rate. This is because RE is taxed at the personal pass-through level and I gives a tax shield at the personal pass-through tax level. Thus, we now have
g U = r U ( 1 − T E 1 ) R E / C and g L = r L ( 1 − T E 2 ) R E / [ C + G − ( 1 − T E 2 ) I ]
where G = r L g ( G L ) / ( 1 − T E 2 ) . Similarly, the constraints for pass-throughs replace the corporate tax rate with the personal pass-through tax rate. Thus, for pass-throughs, the RE constraint used with (4) is C + G − ( 1 − T E 2 ) I ≥ R E and the nongrowth constraint used with (3) is C + G ≥ ( 1 − T E 2 ) I .
An efficient tax policy should allow for growth without government barriers. Such a barrier exists when RE is significantly taxed. This barrier can be overcome by having an RE tax shield (RTS). The next four CSM equations reduce (in varying degrees) the taxes paid on RE where the CSM defines RE as the cash flows used directly for growth. To offset the lost federal tax revenue from not taxing RE, we allow I to be taxed. Eliminating the tax shield on I simultaneously solves the problem that a debt tax shield distorts owner efficiency because it favors debt over equity. Thus, we change tax policy by replacing ITS with RTS in Equations (5) and (6). For Equations (7) and (8), we consider a partial ITS and/or a partial RTS.
Appendix C derives a C corp growth CSM equation when we replace ITS with RTS. This equation is
G L C C o r p − R T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (5)
where RTS refers to the annual perpetuity C corp RE tax shield with RTS = TC2(RE) and ITS now equals zero as I is no longer shielded from corporate taxes. As described in Appendix C, we modify the C corp definitions for α1, D, gU, and gL given when presenting (2). The modifications are based on tax policy reform that changes which expenses are tax deductible.
Appendix D derives a pass-through growth CSM equation when we replace ITS with RTS. This equation is
G L P T − R T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (6)
where RTS refers to the annual perpetuity pass-through RE tax shield with RTS = TE2(RE) and ITS now equals zero as I is no longer shielded from taxes at the pass-through level. As described in Appendix D, we alter the pass-through definitions for α1, D, gU, and gL given when presenting (4) based on changes in the deductible expenses.
The use of Equations (5) and (6) reveal what will happen to business wealth and federal tax revenue if we do not shield I from taxes while providing a tax shield on RE. By doing this, the cost of using internal funds retained for growth is less expensive and the cost of debt is more expensive. The lost federal tax revenue from not taxing RE would be offset by the gain in federal tax revenue from taxing I and also the gain in federal revenue associated with greater business growth when RE is not taxed.
Appendix E presents a C corp growth GL equation for a partial ITS and/or a partial RTS. Not only is there a tax policy change in allowing an RTS but the tax rate on I and/or RE is, in essence, altered. As described in Appendix E, this equation is a hybrid of (2) and (5) with the same expression but different definitions. Appendix E shows that
G L C C o r p − P a r t i a l D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (7)
where partial refers to the use of partial tax shields that are achieved by changing factor values. As described in Appendix E, these factors enable the FPO to achieve ITS and RTS values ranging from a zero tax shield to a full tax shield where full means there is a 100% tax shield on the applicable variable be it I or RE.
Appendix F presents a pass-through growth GL equation for a partial ITS and/or a partial RTS. This equation is
G L P T − P a r t i a l D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U . (8)
As described in Appendix F, this equation is a hybrid of (4) and (6) with the same expression but different definitions. Equations (7) and (8) can be used with a tax policy that allows individual FPOs to choose what type of tax shield they prefer or to even select both a partial ITS and a partial RTS.
When using (7) and (8), we propose mandating a limit on how much I and/or RE should be used as a tax deduction. Within this limit, it should be left up to the FPO’s discretion to allocate their tax deduction to maximize their business wealth. A tax policy with an option for each FPO to allocate between RE and I should prevent potential problems. For example, it should prevent an FPO from choosing growth just to get a retained earnings tax deduction when growth is not desirable. Similarly, it would inhibit FPOs from issuing too much debt just to get an interest tax deduction. If the real purpose of debt is to raise funds for growth in the least expensive manner, then having the option of an RE tax deduction should provide an even cheaper means of growth. The key is for policy makers is to choose a limit on tax deductions that does not allow for an unhealthy wealth transfer between FPOs and federal coffers by permitting too little or too much of a tax shield. Proper testing using Equations (7) and (8) should help provide the optimal limit governing any tax shield so that business wealth increases and the government has enough tax revenue to cover its responsibilities.
This section discusses CSM inputs that consist of tax rates, borrowing costs, and growth rates. We provide reasonable values for tax rates and growth rates and a method for getting borrowing costs used as discount rates when applying the CSM equations.
Prior to TCJA, the Tax Policy Center [
Given that the maximum corporate tax rate (TC) of 0.21 is well below the maximum TE of 0.37, an effective TC of 0.15 for C corps is a value commensurate with the effective TE of 0.31 for pass-throughs. Considering that TC is a flat rate under TCJA and tax credits and tax deductions may be more difficult to attain under TCJA, an effective TC of 0.15 is too low. Thus, an effective TC of 0.175 is more reasonable at ODV and could be used with an unlevered TC of 0.21.
Like C corp debt owners, interest distributions for pass-through debt owners are taxed at the personal debt tax rate (TD). If debt is held longer than three years, any capital gains is taxed at a lower capital gains rate with a typical maximum TD of 0.20 for which we expect a lower effective TD of 0.15. Because we expect most debt to be held three years, an effective TD of 0.15 is more likely than a higher rate based on the maximum TD of 0.37. However, an estimate of 0.15 is low if one computes an effective TD based on the imputed TD from municipal bond and corporate Aaa bond yields. Such a computation indicates an effective rate around 0.18 using current yields and the bond rating data from Damodaran [
Unlike pass-throughs, C corps have many investors who buy and sell public shares and receive dividends and capital gains. These investors are subject to tax laws similar to debt owners but with a greater capacity for deferral of taxes. For this reason, we advocate a personal tax rate on dividends and capital gains of about 0.09 as the C corp effective TE. To achieve a TE near 0.09 at ODV, the unlevered TE would be about 0.11.
In terms of a procedure to get the costs of borrowing that correspond to P(EU) choices where P(EU) is the proportion of unlevered equity retired with debt, researchers argue for the use of credit ratings as they rank higher than traditional factors in determining capital structure decision-making [
In terms of estimating costs of borrowing for pass-throughs, a problem emerges when using credit ratings. This is because, compared to C corps, pass-through debt is less likely to be subject to a public credit rating. While it may be difficult to compare one individual C corp with an individual pass-through, a general study of ownership form has to only acknowledge there is a risk class of pass-throughs that would fit the public credit rating attached to a risk class of C corps. On a macro level, one can assume similar risk since C corps and pass-throughs both are dominated by businesses with a small size.
When matching the credit ratings with P(EU) choices, one can consult various sources [
In addition to tax and borrowing rates, long-run growth rates need to be determined. Since we want a proxy for growth in business wealth, we recommend using growth rates based on real growth in GDP over thirty to seventy year periods such as supplied by the US. Bureau of Economic Analysis [
If we restrict gL to historical sustainable rates such as 3.12% and 3.90%, we have to undergo a two-step procedure to try to determine the optimal P(EU) choice. First, we run tests using the CSM for all feasible P(EU) choices excluding choices where the RE constraint sets in. Since RE = PBR(CFBT) and the CSM gL was defined earlier in terms of RE, we are able to change PBR until our chosen gL is achieved for each P(EU) choice. Second, we identify the P(EU) choice that generates the maximum VL among all possible P(EU) choices and this P(EU) choice is the optimal. However, there are caveats that must be faced with this two-step procedure. For instance, this procedure assumes that our chosen historical growth rate can be attained for all feasible P(EU) choices. This means we would have to assume that the highest possible investment grade bond could sustain a historical growth rate when we know this is not likely because the levered equity growth is an increasing function of debt making it difficult for a typical FPO to achieve a large sustainable gL at a low debt level. Furthermore, if we set our chosen gL to a lower debt level that corresponds to a very high investment grade rating, we could not get ODV values between 0.3 and 0.4, which are values that typically occur.
Given problems that can surface in our two-step procedure, we look at the optimal P(EU) choice for the nongrowth test as this test yields one and only one P(EU) value that maximizes firm value. Of importance, we have discovered that nongrowth tests give a P(EU) choice and ODV consistent with both our two-step procedure and also researchers such as Damodaran [
An important contribution of this paper’s CSM extension is that the CSM can now be applied to both major FPO ownership forms. This widens the potential for financial innovations when conducting future research. While the possibilities for innovation are many, this study has focused on tax policy reform and the two below possibilities.
First, by having both pass-through and C corp CSM equations, we can compute business wealth for all FPOs before and after TCJA. Thus, we can perform a study measuring the effect of TCJA on federal tax revenue. This study is possible because federal tax revenue should change in the direction of business wealth. Additionally, federal revenue paid by FPOs and all individual filers (who work for FPOs) has a significant impact on the federal budget because it produces most of the federal receipts. When conducting pre-TCJA and TCJA tests, it is crucial to change the growth rate as the lowering of taxes leads to greater growth. Thus, TCJA tests would use a higher tax rate where experts propose that the growth rate would be about 0.8% greater with lower tax rates.
Second, keeping with the tax theme, consider innovations in tax policy related to accounting items such as retained earnings (RE) and interest paid (I). The CSM has the capacity to show how lowering the expense on RE increases business wealth through greater growth. Lost tax revenue from not taxing RE can be offset by doing away with the tax shield on I. The CSM equations given in (7) and (8) cover the allowance of a partial tax shield on I and/or RE and are best equipped to show precisely how lowering tax on growth (e.g., RE) can increase business wealth and thus federal tax revenue. While the purpose of this paper is to present new equations and not results, tentative findings suggest these two equations can guide tax policy reform in maximizing business wealth, achieving greater federal tax revenue, and realizing greater fairness in taxing of FPO ownership forms.
The limitations of this research are as follows. First, we use a perpetuity valuation model. This model relies on estimates for inputs that are based on historical numbers and current expectations. Values for these estimate can change over time creating findings that are time dependent. Second, whereas we have offered data for tax rates and growth rates as well as a methodology for computing costs of borrowing, there can be reasonable disagreements on the actual data and methodology used to get values.
In conclusion, this paper has produced new equations that enable practitioners to discover financial innovations through computing debt choice, valuation, and leverage gain outputs for the two major ownership types with these outputs able to address major issues such as tax policy reform. Of importance, the innovative equations offered in this paper include the neglected area of pass-throughs. Proper application of these equations can lead to accurate results when studying important topics such as tax policy reform with the reasons for the accuracy being that borrowing costs are tied to bond rating spreads and long-run growth rates are derived from historical sustainable average growth rates. Finally, proper application of this paper’s equations can offer insight to help managers know if growth is valuable and to what extent it is valuable for diverse market risk scenarios, different industries, and dissimilar tax rate schemes.
The author declares no conflicts of interest regarding the publication of this paper.
Hull, R.M. (2019) Business Wealth and Tax Policy. Theoretical Economics Letters, 9, 1020-1039. https://doi.org/10.4236/tel.2019.94066
Proof of Equation (3): Gain to leverage (GL) for an unlevered pass-through with nongrowth, interest tax shield (ITS), and personal tax on retained earnings (RE).
Since pass-through taxation is different, we modify the applicable C corp definitions from Section 3.1 used when presenting (1) to get the following pass-through definitions: α 1 = ( 1 − T E 1 ) / ( 1 − T D ) ; α 2 = ( 1 − T E 2 ) / ( 1 − T E 1 ) ; G = r L ( G L ) / ( 1 − T E 2 ) ; E U = ( 1 − T E 1 ) C / r U ; and, E L = ( 1 − T E 2 ) ( C − I ) / r L . Given these definitions, we derive (3) as follows using the definition of G L = V L − V U . Noting V L = E L + D and VU is the same as EU, we have: G L = E L + D − E U . Inserting the definition for EL into this latter GL expression
gives: G L = ( 1 − T E 2 ) ( C − I ) r L + D − E U . Multiplying out the first component and rearranging: G L = D − ( 1 − T E 2 ) I r L − E U + ( 1 − T E 2 ) C r L . Multiplying the second component by ( 1 − T D ) r D ( 1 − T D ) r D = 1 to get − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L ] ( 1 − T D ) I r D , which is − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L ] D , factoring out D, and setting α 1 = 1 − T E 2 1 − T D , we have: G L = [ 1 − α 1 r D r L ] D − E U + ( 1 − T E 2 ) C r L . Multiplying the last component by ( 1 − T E 1 ) r U ( 1 − T E 1 ) r U = 1 to get [ ( 1 − T E 2 ) r U ( 1 − T E 1 ) r L ] ( 1 − T E 1 ) C r U , which is [ ( 1 − T E 2 ) r U ( 1 − T E 1 ) r L ] E U , factoring out EU, and setting α 2 = 1 − T E 2 1 − T E 1 , we have:
G L P T − I T S D → E ( Nongrowth ) = [ 1 − α 1 r D r L ] D − [ 1 − α 2 r U r L ] E U (3)
where the D → E indicates a debt-for-equity transactions, PT denotes a pass-through, and ITS indicates I is tax-exempt. Q.E.D.
Proof of (4): Gain to leverage (GL) for an unlevered pass-through with growth, interest tax shield (ITS), and personal tax on retained earnings (RE).
Since pass-through taxation is different, we modify the applicable C corp definitions from Section 3.1 used when presenting (2) to get the following pass-through definitions: α 1 = ( 1 − T E 1 ) / ( 1 − T D ) ; α 2 = ( 1 − T E 2 ) / ( 1 − T E 1 ) ; G = r L g ( G L ) / ( 1 − T E 2 ) ; E U = ( 1 − T E 1 ) C / r U g ; and, E L = ( 1 − T E 2 ) ( C − I ) / r L g . Given these definitions, we derive (4) as follows using the definition of G L = V L − V U . Noting V L = E L + D and VU is the same as EU, we have: G L = E L + D − E U . Inserting the definition for EL into this latter GL expression
gives: G L = ( 1 − T E 2 ) ( C − I ) r L g + D − E U . Multiplying out the first component and rearranging: G L = D − ( 1 − T E 2 ) I r L g − E U + ( 1 − T E 2 ) C r L g . Multiplying the second component by ( 1 − T D ) r D ( 1 − T D ) r D = 1 to get − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L g ] ( 1 − T D ) I r D , which is − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L g ] D , factoring out D, and setting α 1 = 1 − T E 2 1 − T D , we have: G L = [ 1 − α 1 r D r L g ] D − E U + ( 1 − T E 2 ) C r L g . Multiplying the last component by ( 1 − T E 1 ) r U g ( 1 − T E 1 ) r U g = 1 to get [ ( 1 − T E 2 ) r U g ( 1 − T E 1 ) r L g ] ( 1 − T E 1 ) C r U g , which is [ ( 1 − T E 2 ) r U g ( 1 − T E 1 ) r L g ] E U , factoring out EU, and setting α 2 = 1 − T E 2 1 − T E 1 , we have:
G L P T − I T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (4)
Q.E.D.
Proof of (5): GL for an unlevered C corp with growth issuing debt to retire equity with a retained earnings tax shield (RTS) replacing an interest tax shield (ITS).
For a tax policy where RTS replaces ITS, we modify the applicable C corp definitions from Section 3.1 used when presenting (2) to get the following definitions: α 1 = ( 1 − T E 2 ) / ( 1 − T D ) as (1 − TC2) falls out since I is no longer deductible;
D = ( 1 − T D ) ( 1 − T C 2 ) I / r D
where (1 − TC2) indicates I is now taxed at the corporate level;
g U = r U ( R E ) / C
where (1 − TC1) falls out of the numerator since there is no longer corporate taxation on RE;
g L = r L ( R E ) / ( C + G − I )
where (1 − TC2) falls out of both the numerator (no tax on RE) and also the denominator (I is no longer deductible). Given these definitions, we derive (5) as follows using the definition of G L = V L − V U . Noting V L = E L + D and VU is the same as EU, we have: G L = E L + D − E U . Inserting E L = ( 1 − T E 2 ) ( 1 − T C 2 ) ( C − I ) r L g into the latter GL expression gives: G L = ( 1 − T E 2 ) ( 1 − T C 2 ) ( C − I ) r L g + D − E U . Multiplying out the first component and rearranging: G L = D − ( 1 − T E 2 ) ( 1 − T C 2 ) I r L g − E U + ( 1 − T E 2 ) ( 1 − T C 2 ) C r L g . Multiplying the second component by ( 1 − T D ) r D ( 1 − T D ) r D = 1 to get − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L g ] ( 1 − T D ) ( 1 − T C 2 ) I r D , which is − [ ( 1 − T E 2 ) r D ( 1 − T D ) r L g ] D , factoring out D, and setting α 1 = 1 − T E 2 1 − T D , we have: G L = [ 1 − α 1 r D r L g ] D − E U + ( 1 − T E 2 ) ( 1 − T C 2 ) C r L g . Multiplying the last component by ( 1 − T E 1 ) ( 1 − T C 1 ) r U g ( 1 − T E 1 ) ( 1 − T C 1 ) r U g = 1 , to get ( ( 1 − T E 2 ) ( 1 − T C 2 ) ( 1 − T E 1 ) ( 1 − T C 1 ) r U g r L g ) ( 1 − T E 1 ) ( 1 − T C 1 ) C r U g , which is ( ( 1 − T E 2 ) ( 1 − T C 2 ) ( 1 − T E 1 ) ( 1 − T C 1 ) r U g r L g ) E U , factoring out EU, and setting α 2 = ( 1 − T E 2 ) ( 1 − T C 2 ) ( 1 − T E 1 ) ( 1 − T C 1 ) , we have:
G L C C o r p − R T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (5)
where RTS indicates RE is now tax-exempt instead of I being tax exempt. Q.E.D.
Proof of (6): GL for an unlevered pass-through with growth issuing debt to retire equity with a retained earnings tax shield (RTS) replacing an interest tax shield (ITS).
For a tax policy where RTS replaces ITS, we modify the applicable pass-through definitions used when presenting (4) to get the following definitions: α 1 = 1 / ( 1 − T D ) as (1 − TE1) falls out since I is no longer deductible;
D = ( 1 − T D ) ( 1 − T E 2 ) I / r D
where (1 − TE2) indicates I is now taxed at the pass-through level;
g U = r U ( R E ) / C
where (1-TE1) falls out of the numerator since there is no longer taxation on RE; and,
g L = r L ( R E ) / ( C + G − I )
where (1-TE2) falls out of numerator (no tax on RE) and denominator (I is no longer deductible). Given these definitions, we derive (6) as follows using the definition of G L = V L − V U . Noting V L = E L + D and VU is the same as EU, we
have: G L = E L + D − E U . Inserting E L = ( 1 − T E 2 ) ( C − I ) r L g into the latter GL expression gives: G L = ( 1 − T E 2 ) ( C − I ) r L g + D − E U . Multiplying out the first component and rearranging: G L = D − ( 1 − T E 2 ) I r L g − E U + ( 1 − T E 2 ) C r L g . Multiplying the second component by ( 1 − T D ) r D ( 1 − T D ) r D = 1 to get − [ r D ( 1 − T D ) r L g ] ( 1 − T D ) ( 1 − T E 2 ) I r D , which is − [ r D ( 1 − T D ) r L g ] D , factoring out D, and setting α 1 = 1 1 − T D , we have: G L = [ 1 − α 1 r D r L g ] D − E U + ( 1 − T E 2 ) C r L g . Multiplying the last component by ( 1 − T E 1 ) r U g ( 1 − T E 1 ) r U g = 1 to get [ ( 1 − T E 2 ) r U g ( 1 − T E 1 ) r L g ] ( 1 − T E 1 ) C r U g , which is [ ( 1 − T E 2 ) r U g ( 1 − T E 1 ) r L g ] E U , factoring out EU, and setting α 2 = 1 − T E 2 1 − T E 1 , we have:
G L P T − R T S D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (6)
Q.E.D.
Proof of (7): GL for an unlevered C corp with growth issuing debt to retire equity with a partial interest tax shield (partial ITS) and/or a partial retained earnings tax shield (partial RTS).
For a tax policy restructuring that allows for a partial ITS and/or partial RTS where the tax rate is fractionally changed, we modify the C corp definitions for ITS, RTS, α1, D, gU, and gL used when presenting (2) and (5) using two sets of multiplicand factors that all lie between 0 and 1. First, f1 is the fraction of a full ITS where f1 = 1 if a full ITS and f1 = 0 if no ITS. Because some equations that are affected by ITS react in the opposite direction, it is necessary to have a factor that is the direct opposite to f1. This factor is f2 and equals (1 − f1). Second, p1 is the proportion of a full RTS where p1 = 1 is a full RTS and p1 = 0 if no RTS. Because some equations that are affected by RTS react in the opposite direction, it is necessary to have a factor that is the opposite to p1. This factor is p2 and equals p2 = (1 − p1). Using these factors, we get the following definitions: α 1 = ( 1 − T E 2 ) ( 1 − f 1 T C 2 ) / ( 1 − T D ) ; D = ( 1 − T D ) ( 1 − f 2 T C 2 ) I / r D ; g U = r U ( 1 − p 2 T C 1 ) R E / C ; g L = r L ( 1 − p 2 T C 2 ) R E / [ C + G − ( 1 − f 1 T C 2 ) I ] ; E L = ( 1 − T E 2 ) ( 1 − T C 2 ) ( C − I ) / r L g ; ITS = f1TC2(I); and, RTS = p1TC2(RE). Given these definitions, we know that Equation (7) is a hybrid of Equations (2) and (5) that have already been derived with the same expression but different definitions. To illustrate, we can see that the definition of D = ( 1 − T D ) ( 1 − f 2 T C 2 ) I / r D given for (7) lies between the definitions of D given for Equations (2) and (5). For example, if f2 = 0, then D = ( 1 − T D ) I / r D which is the definition of D given when deriving (2) and, if f2 = 1, then D = ( 1 − T D ) ( 1 − T C 2 ) I / r D which is the definition of D given when deriving (5). Thus, it follows that (7) can be also expressed, in terms of its first two components, like other CSM growth equations but with different definitions and so we have:
G L C C o r p − P a r t i a l D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U (7)
where partial indicates a partial ITS and/or partial RTS is present. Q.E.D.
Proof of (8): GL for an unlevered pass-through with growth issuing debt to retire equity with a partial interest tax shield (partial ITS) and/or a partial retained earnings tax shield (partial RTS).
For a tax policy restructuring that allows for a partial ITS and/or partial RTS where the tax rate is fractionally changed, we modify the pass-through definitions for ITS, RTS, α1, D, gU, and gL used when presenting (4) and (6) using two sets of multiplicand factors that all lie between 0 and 1. (See Appendix E for a description of these factors as they are the same.)Using these factors, we get the following definitions: α 1 = ( 1 − f 1 T E 2 ) / ( 1 − T D ) ; D = ( 1 − T D ) ( 1 − f 2 T E 2 ) I / r D ; g U = r U ( 1 − p 2 T E 1 ) R E / C ; g L = r L ( 1 − p 2 T E 2 ) R E / [ C + G − ( 1 − f 1 T E 2 ) I ] ; E L = ( 1 − T E 2 ) ( C − I ) / r L g ; ITS = f1TE2(I); and, RTS = p1TE2(RE). Given these definitions, we know that Equation (8) is a hybrid of Equations (4) and (6) that have already been derived with the same expression but different definitions. To illustrate, we can see that the definition of D = ( 1 − T D ) ( 1 − f 2 T E 2 ) I / r D given for (8) lies between the definitions of D given in (4) and (6). For example, if f2 = 0, then D = ( 1 − T D ) I / r D which is the definition of D when deriving for (4) and, if f2 = 1, then D = ( 1 − T D ) ( 1 − T E 2 ) I / r D which is the definition of D when deriving for (6). Thus, it follows that (8) can be also expressed, in terms of its first two components, like other CSM growth equations and so we have:
G L P T − P a r t i a l D → E ( Growth ) = [ 1 − α 1 r D r L g ] D − [ 1 − α 2 r U g r L g ] E U . (8)
Q.E.D.